Ratnakar Securities Pvt. Ltd.

SALZER ELECTRONICS LTD.

NSE : SALZERELECBSE : 517059ISIN CODE : INE457F01013Industry : Electric EquipmentHouse : Private

BSE1595.70141.8 (+9.75 %)

PREV CLOSE ( ) 1453.90

OPEN PRICE ( ) 1489.85

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 76503

TODAY'S LOW / HIGH ( )1469.05 1650.00

52 WK LOW / HIGH ( )385.85 1650

Select year

Particulars	Mar2024	Mar2023	Mar2022	Mar2021	Mar2020
EQUITY AND LIABILITIES
Share Capital	173.83	161.83	159.83	159.83	159.83
Equity - Authorised	190.00	190.00	190.00	190.00	190.00
Equity - Issued	173.83	161.83	159.83	159.83	159.83
Equity Paid Up	173.83	161.83	159.83	159.83	159.83
Equity Shares Forfeited	0.00	0.00	0.00	0.00	0.00
Adjustments to Equity	0.00	0.00	0.00	0.00	0.00
Preference Capital Paid Up	0.00	0.00	0.00	0.00	0.00
Face Value	10.00	10.00	10.00	10.00	10.00
Share Warrants & Outstandings	20.89	125.33	0.00	0.00	0.00
Total Reserves	4539.89	3789.95	3379.10	3164.39	2940.54
Securities Premium	1638.91	1316.71	1263.01	1263.01	1263.01
Capital Reserves	8.07	8.07	8.07	8.07	8.07
Profit & Loss Account Balance	2652.51	2239.52	1885.78	1678.59	1474.08
General Reserves	235.85	210.85	205.85	200.85	195.85
Other Reserves	4.56	14.80	16.39	13.87	-0.46
Reserve excluding Revaluation Reserve	4539.89	3789.95	3379.10	3164.39	2940.54
Revaluation reserve	0.00	0.00	0.00	0.00	0.00
Shareholder's Funds	4734.61	4077.11	3538.93	3324.22	3100.37
Minority Interest	69.45	55.46	44.88	40.55	39.00
Long-Term Borrowings	0.00	0.00	0.00	0.00	0.00
Secured Loans	129.88	77.81	124.07	162.67	177.76
Non Convertible Debentures	0.00	0.00	0.00	0.00	0.00
Converible Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Packing Credit - Bank	0.00	0.00	0.00	0.00	0.00
Inter Corporate & Security Deposit	0.00	0.00	0.00	0.00	0.00
Term Loans - Banks	129.88	77.81	124.07	162.67	177.76
Term Loans - Institutions	0.00	0.00	0.00	0.00	0.00
Other Secured	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00
Fixed Deposits - Public	0.00	0.00	0.00	0.00	0.00
Loans and advances from subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter Corporate Deposits (Unsecured)	0.00	0.00	0.00	0.00	0.00
Foreign Currency Convertible Notes	0.00	0.00	0.00	0.00	0.00
Long Term Loan in Foreign Currency	0.00	0.00	0.00	0.00	0.00
Loans - Banks	0.00	0.00	0.00	0.00	0.00
Loans - Govt.	0.00	0.00	0.00	0.00	0.00
Loans - Others	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loan	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets / Liabilities	245.98	223.23	196.19	186.45	183.48
Deferred Tax Assets	95.32	84.99	74.06	69.32	60.43
Deferred Tax Liability	341.30	308.21	270.25	255.77	243.91
Other Long Term Liabilities	38.92	43.85	2.45	2.41	2.38
Long Term Trade Payables	0.00	0.00	0.00	0.00	0.00
Long Term Provisions	10.13	3.05	1.46	1.93	8.28
Total Non-Current Liabilities	424.90	347.93	324.17	353.46	371.90
Current Liabilities
Trade Payables	1037.19	1120.13	762.24	631.64	540.91
Sundry Creditors	1037.19	1120.13	762.24	631.64	540.91
Acceptances	0.00	0.00	0.00	0.00	0.00
Due to Subsidiaries- Trade Payables	0.00	0.00	0.00	0.00	0.00
Other Current Liabilities	715.07	680.84	480.76	636.82	536.60
Bank Overdraft / Short term credit	0.00	0.00	0.00	0.00	0.00
Advances received from customers	10.07	5.01	7.62	4.51	1.40
Interest Accrued But Not Due	10.50	6.57	0.00	0.00	0.00
Share Application Money	0.00	0.00	0.00	0.00	0.00
Current maturity of Debentures & Bonds	0.00	0.00	0.00	0.00	0.00
Current maturity - Others	0.00	0.00	0.00	0.00	0.00
Other Liabilities	694.50	669.26	473.15	632.31	535.21
Short Term Borrowings	2898.40	2647.73	2354.03	1832.79	1562.58
Secured ST Loans repayable on Demands	2648.40	2378.03	2108.72	1832.79	1562.58
Working Capital Loans- Sec	2648.40	2378.03	1976.78	1684.04	1531.36
Buyers Credits - Unsec	0.00	0.00	0.00	0.00	0.00
Commercial Borrowings- Unsec	0.00	0.00	0.00	0.00	0.00
Other Unsecured Loans	-2398.40	-2108.33	-1731.47	-1684.04	-1531.36
Short Term Provisions	52.33	23.54	18.32	29.63	15.48
Proposed Equity Dividend	0.00	0.00	0.00	0.00	0.00
Provision for Corporate Dividend Tax	0.00	0.00	0.00	0.00	0.00
Provision for Tax	24.49	0.51	0.00	14.47	-0.67
Provision for post retirement benefits	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Other Provisions	27.84	23.04	18.32	15.16	16.15
Total Current Liabilities	4702.99	4472.25	3615.35	3130.88	2655.57
Total Liabilities	9931.95	8952.75	7523.32	6849.10	6166.84
ASSETS
Gross Block	4609.63	4166.83	3787.47	3592.51	2347.85
Less: Accumulated Depreciation	1919.18	1715.91	1545.64	1387.81	181.73
Less: Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	2690.44	2450.92	2241.82	2204.70	2166.12
Lease Adjustment A/c	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	23.98	6.31	7.77	13.46	27.20
Non Current Investments	1.25	9.14	8.48	6.68	8.59
Long Term Investment	1.25	9.14	8.48	6.68	8.59
Quoted	0.32	0.17	0.12	0.16	0.18
Unquoted	0.93	8.97	8.36	6.52	8.42
Long Term Loans & Advances	171.58	195.65	286.63	310.41	279.43
Other Non Current Assets	3.40	0.00	0.17	1.40	0.31
Total Non-Current Assets	2890.72	2662.10	2544.95	2536.64	2481.65
Current Assets Loans & Advances
Currents Investments	69.62	42.28	31.01	39.02	22.54
Quoted	69.62	42.28	31.01	39.02	22.54
Unquoted	0.00	0.00	0.00	0.00	0.00
Inventories	2934.86	2738.01	2269.82	1809.89	1606.07
Raw Materials	1236.15	1123.37	846.54	556.51	498.94
Work-in Progress	1196.15	1169.52	921.61	774.95	800.43
Finished Goods	453.91	405.81	455.83	449.09	284.46
Packing Materials	31.08	22.73	21.01	17.24	15.04
Stores Â and Spare	0.00	0.00	0.00	0.00	0.00
Other Inventory	17.59	16.57	24.82	12.09	7.21
Sundry Debtors	3335.06	2872.65	2183.86	1884.41	1520.99
Debtors more than Six months	253.94	145.80	221.65	324.62	6.45
Debtors Others	3087.69	2739.65	1975.45	1573.47	1530.57
Cash and Bank	120.72	173.88	117.46	139.33	117.92
Cash in hand	1.17	1.21	0.97	0.76	1.18
Balances at Bank	119.55	172.67	116.48	138.57	116.74
Other cash and bank balances	0.00	0.00	0.00	0.00	0.00
Other Current Assets	25.48	20.07	79.28	66.79	49.19
Interest accrued on Investments	0.00	0.00	0.30	0.00	0.00
Interest accrued on Debentures	0.00	0.00	0.00	0.00	0.00
Deposits with Government	0.00	0.00	0.00	0.00	0.00
Interest accrued and or due on loans	0.00	0.00	0.00	0.00	0.00
Prepaid Expenses	15.63	10.78	6.76	7.64	8.59
Other current_assets	9.86	9.29	72.22	59.15	40.60
Short Term Loans and Advances	549.69	441.22	296.89	373.02	368.47
Advances recoverable in cash or in kind	235.02	85.48	68.12	73.41	44.61
Advance income tax and TDS	0.00	0.00	0.31	0.00	0.00
Amounts due from directors	0.00	0.00	0.00	0.00	0.00
Due From Subsidiaries	0.00	0.00	0.00	0.00	0.00
Inter corporate deposits	0.00	0.00	0.00	0.00	0.00
Corporate Deposits	0.00	0.00	0.00	0.00	0.00
Other Loans & Advances	314.67	355.74	228.47	299.62	323.86
Total Current Assets	7035.43	6288.11	4978.31	4312.46	3685.18
Net Current Assets (Including Current Investments)	2332.44	1815.87	1362.96	1181.58	1029.61
Miscellaneous Expenses not written off	5.80	2.54	0.06	0.00	0.00
Total Assets	9931.95	8952.75	7523.32	6849.10	6166.84
Contingent Liabilities	366.33	425.09	550.89	717.85	556.29
Total Debt	3078.69	2771.80	2524.36	2041.72	1787.45
Book Value	270.84	244.04	221.42	207.99	193.98
Adjusted Book Value	270.84	244.04	221.42	207.99	193.98

attention investors
kyc
ipo
ibt trading
KYC & KRA Status Awareness

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER

Ratnakar Securities

Balance Sheet

SALZER ELECTRONICS LTD.

Filing complaints on SCORES Easy & quick

RISK DISCLOSURES ON DERIVATIVES