Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE723.10-4.65 (-0.64 %)
PREV CLOSE ( ) 727.75
OPEN PRICE ( ) 711.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51646
TODAY'S LOW / HIGH ( )702.65 738.45
52 WK LOW / HIGH ( )475 854
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
26537.01
20712.16
14620.29
12424.80
11391.53
     Sales
26537.01
20691.37
14454.80
12260.11
11052.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.80
165.49
164.70
339.41
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
26537.01
20712.16
14620.29
12424.80
11391.53
EXPENDITURE :
Increase/Decrease in Stock
-773.28
-108.93
-627.13
107.06
-325.01
Raw Material Consumed
16293.66
11404.74
7856.36
5795.13
5919.15
     Opening Raw Materials
3390.47
3168.43
1889.53
1314.98
1115.31
     Purchases Raw Materials
17859.26
11626.77
9135.26
6369.69
6118.82
     Closing Raw Materials
4956.07
3390.47
3168.43
1889.53
1314.98
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1541.90
1350.19
822.62
569.35
646.94
     Electricity & Power
1541.90
1350.19
822.62
569.35
646.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1455.98
1134.70
822.42
650.28
545.21
     Salaries, Wages & Bonus
1254.99
938.85
617.71
532.33
433.61
     Contributions to EPF & Pension Funds
74.49
76.50
59.26
55.39
46.32
     Workmen and Staff Welfare Expenses
126.50
119.35
77.87
62.55
65.28
     Other Employees Cost
0.00
0.00
67.58
0.00
0.00
Other Manufacturing Expenses
2665.87
2181.43
1683.88
1541.96
1121.52
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
544.97
400.08
196.42
224.25
126.82
     Packing Material Consumed
1292.95
798.62
822.04
803.71
598.01
     Other Mfg Exp
827.96
982.73
665.43
514.01
396.68
General and Administration Expenses
506.71
408.19
451.40
336.85
362.45
     Rent , Rates & Taxes
50.87
37.44
37.19
29.99
24.64
     Insurance
59.71
39.09
38.17
28.59
20.37
     Printing and stationery
3.19
3.71
2.73
2.79
2.50
     Professional and legal fees
83.31
69.74
81.69
32.55
36.17
     Traveling and conveyance
91.54
57.75
49.70
30.15
37.82
     Other Administration
218.10
200.46
241.93
212.79
240.94
Selling and Distribution Expenses
455.89
402.87
290.57
417.66
280.41
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
455.89
402.87
290.57
417.66
280.41
Miscellaneous Expenses
108.87
73.97
79.28
81.07
59.14
     Bad debts /advances written off
     Provision for doubtful debts
38.80
20.81
5.97
0.27
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.56
     Other Miscellaneous Expenses
70.08
53.14
73.31
80.80
58.58
Less: Expenses Capitalised
Total Expenditure
22255.60
16847.15
11379.41
9499.36
8609.80
Operating Profit (Excl OI)
4281.41
3865.01
3240.88
2925.44
2781.73
Other Income
234.82
166.07
110.67
86.05
122.18
     Interest Received
4.97
1.44
1.34
2.16
16.76
     Dividend Received
1.69
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
2.61
     Foreign Exchange Gains
171.66
133.51
69.74
52.13
74.59
     Others
58.19
31.12
39.60
31.75
26.53
Operating Profit
4516.23
4031.08
3351.56
3011.49
2903.91
Interest
777.13
344.01
163.59
169.55
179.63
     InterestonDebenture / Bonds
     Interest on Term Loan
750.37
312.63
     Intereston Fixed deposits
     Bank Charges etc
26.76
31.38
29.20
10.39
23.51
     Other Interest
0.00
0.00
134.39
159.16
156.13
PBDT
3739.10
3687.07
3187.97
2841.95
2724.27
Depreciation
976.72
637.05
574.63
494.12
471.12
Profit Before Taxation & Exceptional Items
2762.38
3050.03
2613.34
2347.83
2253.15
Exceptional Income / Expenses
Profit Before Tax
2762.38
3050.03
2613.34
2347.83
2253.15
Provision for Tax
261.60
210.39
569.83
525.21
593.79
     Current Income Tax
229.04
348.50
389.98
496.91
527.43
     Deferred Tax
32.56
-138.11
179.85
28.30
66.36
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2500.78
2839.64
2043.51
1822.62
1659.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2500.78
2839.64
2043.51
1822.62
1659.36
Adjustments to PAT
Profit Balance B/F
10833.26
8658.76
7280.40
5723.84
4962.42
Appropriations
13334.04
11498.40
9323.90
7546.45
6621.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
332.57
266.06
266.06
232.80
Equity Dividend %
225.00
275.00
250.00
200.00
250.00
Earnings Per Share
18.80
21.35
15.36
13.70
12.47
Adjusted EPS
18.80
21.35
15.36
13.70
12.47
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.