Ratnakar Securities

Mobile Trading
COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

RADICO KHAITAN LTD.

NSE : RADICOBSE : 532497ISIN CODE : INE944F01028Industry : Breweries & DistilleriesHouse : Radico
BSE2116.45-140.65 (-6.23 %)
PREV CLOSE ( ) 2257.10
OPEN PRICE ( ) 2297.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67428
TODAY'S LOW / HIGH ( )2092.00 2331.20
52 WK LOW / HIGH ( )1140.95 2298.65
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
154838.82
127439.11
124705.02
105040.41
94178.91
     Sales
153447.20
126793.19
124291.54
104714.62
93819.87
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1391.62
645.92
413.48
325.79
359.04
Less: Excise Duty
113653.60
96010.95
96024.88
81052.45
69908.51
Net Sales
41185.22
31428.16
28680.14
23987.96
24270.40
EXPENDITURE :
Increase/Decrease in Stock
-541.76
-962.66
-39.52
-381.80
-263.10
Raw Material Consumed
14190.25
9960.22
8450.49
6708.54
6797.02
     Opening Raw Materials
944.00
914.61
884.93
769.14
697.73
     Purchases Raw Materials
14661.60
9923.71
8458.94
6806.62
6832.54
     Closing Raw Materials
1408.62
944.00
914.61
884.93
769.14
     Other Direct Purchases / Brought in cost
-6.73
65.90
21.23
17.70
35.89
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1338.27
799.06
548.97
468.79
502.67
     Electricity & Power
1338.27
799.06
548.97
468.79
502.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1957.87
1689.21
1412.60
1240.31
1860.81
     Salaries, Wages & Bonus
1686.76
1484.37
1236.42
1091.52
1701.97
     Contributions to EPF & Pension Funds
103.43
86.11
81.32
74.33
83.50
     Workmen and Staff Welfare Expenses
88.98
67.68
59.58
51.36
56.35
     Other Employees Cost
78.71
51.05
35.28
23.11
18.99
Other Manufacturing Expenses
12192.51
11107.59
9055.29
7116.02
6716.36
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
440.28
352.86
340.64
328.71
227.55
     Packing Material Consumed
10016.38
9281.66
7363.38
5697.49
5947.99
     Other Mfg Exp
1735.85
1473.07
1351.26
1089.82
540.83
General and Administration Expenses
2234.68
1653.63
1828.70
1543.33
1550.06
     Rent , Rates & Taxes
1682.07
1163.44
1436.13
1247.59
972.47
     Insurance
127.49
110.61
98.94
79.78
64.60
     Printing and stationery
27.37
23.88
21.42
18.50
     Professional and legal fees
103.44
100.07
92.18
70.52
43.53
     Traveling and conveyance
220.60
188.49
121.18
94.53
121.96
     Other Administration
73.71
67.14
58.86
32.41
347.51
Selling and Distribution Expenses
4373.56
3324.34
3168.02
3000.31
3112.45
     Advertisement & Sales Promotion
1736.94
1242.21
1239.23
1294.21
1396.13
     Sales Commissions & Incentives
     Freight and Forwarding
1602.25
1394.21
1329.82
1073.85
1098.68
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1034.37
687.92
598.96
632.26
617.65
Miscellaneous Expenses
410.40
327.42
285.61
206.51
313.79
     Bad debts /advances written off
     Provision for doubtful debts
33.72
39.24
47.84
17.74
73.90
     Losson disposal of fixed assets(net)
5.64
6.25
6.11
7.76
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
371.04
288.18
231.53
182.67
232.14
Less: Expenses Capitalised
Total Expenditure
36155.78
27898.80
24710.16
19902.00
20590.07
Operating Profit (Excl OI)
5029.44
3529.36
3969.98
4085.96
3680.33
Other Income
124.98
151.78
128.64
146.20
132.59
     Interest Received
33.53
31.95
40.42
65.36
49.83
     Dividend Received
36.00
3.32
20.00
35.96
     Profit on sale of Fixed Assets
3.29
0.24
0.61
     Profits on sale of Investments
1.44
12.54
0.76
0.06
     Provision Written Back
2.32
9.61
12.37
8.07
2.48
     Foreign Exchange Gains
36.30
57.69
54.66
6.59
40.72
     Others
15.39
36.70
17.11
45.89
2.99
Operating Profit
5154.42
3681.14
4098.62
4232.15
3812.92
Interest
596.61
224.77
133.55
223.28
319.12
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
9.07
11.03
10.69
10.29
10.21
     Other Interest
587.54
213.74
122.86
212.99
308.91
PBDT
4557.80
3456.37
3965.07
4008.88
3493.80
Depreciation
1137.65
709.00
648.77
538.99
525.27
Profit Before Taxation & Exceptional Items
3420.15
2747.37
3316.30
3469.89
2968.53
Exceptional Income / Expenses
-241.66
Profit Before Tax
3484.63
2907.17
3316.30
3469.89
2726.87
Provision for Tax
862.88
703.65
830.88
825.38
451.86
     Current Income Tax
724.11
688.95
871.90
843.59
709.50
     Deferred Tax
138.78
14.71
-34.54
20.72
-257.64
     Other taxes
0.00
0.00
-6.48
-38.92
0.00
Profit After Tax
2621.75
2203.51
2485.43
2644.51
2275.01
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
146.85
127.07
16.39
Other Consolidated Items
Consolidated Net Profit
2621.75
2203.51
2632.28
2771.58
2291.40
Adjustments to PAT
Profit Balance B/F
13944.93
12162.09
9847.58
7351.64
5293.64
Appropriations
16566.68
14365.60
12479.85
10123.22
7585.04
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
392.35
420.67
317.77
275.64
233.40
Equity Dividend %
150.00
150.00
150.00
120.00
100.00
Earnings Per Share
19.61
16.48
19.69
20.75
17.16
Adjusted EPS
19.61
16.48
19.69
20.75
17.16
FAQs
079-49005200 / 01 / 02
info@ratnakarsecurities.com
Download Mobile App

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
products
about us
usefull links
news room

Ratnakar Securities Pvt. Ltd. : SEBI Registration No. of NSE, BSE & MSEI : INZ000191735 | SEBI Registration No. of NSDL : IN-DP-NSDL-66-88
Ratnakar Commodities Pvt. Ltd : SEBI Registration No. of MCX & NCDEX : INZ000024138
Investor Grievance ID : investorgrievance@ratnakarsecurities.com
Online Dispute Resolution Portal - SMART ODR
To File A Complaint on SCORES Click Here
To Close Account, Please Click Here
For Nomination, Please Click Here
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.