Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
558941.70
471503.10
339127.70
263828.50
272481.10
Sales
557743.80
470161.70
337949.00
263116.10
272105.60
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
1197.90
1341.40
1178.70
712.40
375.50
Less: Excise Duty
51053.40
43107.50
29365.00
22397.90
23779.10
Operating Income (Net)
507888.30
428395.60
309762.70
241430.60
248702.00
Increase/Decrease in Stock
-6837.70
-5008.20
-4943.80
-3008.80
-3387.50
Raw Material Consumed
439583.10
368847.70
268917.70
208555.60
214416.80
Other Direct Purchases / Brought in cost
439583.10
368847.70
268917.70
208555.60
214416.80
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3765.90
3146.20
2078.60
1742.00
1882.40
Electricity & Power
3765.90
3146.20
2078.60
1742.00
1882.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9061.20
7469.70
6162.10
5365.70
4561.00
Salaries, Wages & Bonus
7676.40
6342.80
5306.90
4542.60
3869.90
Contributions to EPF & Pension Funds
629.10
524.90
411.30
324.10
264.80
Workmen and Staff Welfare Expenses
567.30
481.90
379.80
435.20
341.70
Other Employees Cost
188.40
120.10
64.10
63.80
84.60
Operating Expenses
13234.30
11165.60
8058.50
7464.30
6459.60
Sub-contracted / Out sourced services
11395.70
9752.10
7067.40
6632.90
5651.90
Repairs and Maintenance
1838.60
1413.50
991.10
831.40
807.70
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2761.30
2132.30
1445.60
1097.00
1202.70
Rent , Rates & Taxes
595.90
418.20
333.50
282.50
225.70
Insurance
154.70
135.40
106.50
78.10
66.00
Printing and stationery
318.20
276.10
185.50
141.30
149.60
Professional and legal fees
90.90
87.20
94.00
80.40
109.10
Traveling and conveyance
456.30
355.50
227.10
132.20
256.20
Other Administration
1145.30
859.90
499.00
382.50
396.10
Selling and Distribution Expenses
Advertisement & Sales Promotion
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5282.50
4272.00
3059.00
2784.30
2283.90
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
18.70
17.40
38.50
17.80
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
5263.80
4254.60
3020.50
2766.50
2283.90
Less: Expenses Capitalised
Total Expenditure
466850.60
392025.30
284777.70
224000.10
227418.90
Operating Profit (Excl OI)
41037.70
36370.30
24985.00
17430.50
21283.10
Other Income
1464.50
1293.40
1174.90
1962.10
599.90
Interest Received
1074.60
1075.60
1039.60
1781.30
324.90
Profit on sale of Fixed Assets
24.50
Profits on sale of Investments
271.10
88.30
36.60
25.60
101.60
Foreign Exchange Gains
26.10
61.60
27.00
77.30
86.30
Others
92.70
67.90
71.70
77.90
62.60
Operating Profit
42502.20
37663.70
26159.90
19392.60
21883.00
Interest
581.30
674.10
537.90
416.50
691.20
InterestonDebenture / Bonds
12.30
247.60
Interest on Term Loan
122.20
Intereston Fixed deposits
Bank Charges etc
1.90
3.20
1.80
2.50
11.50
Other Interest
579.40
670.90
536.10
401.70
309.90
PBDT
41920.90
36989.60
25622.00
18976.10
21191.80
Depreciation
7307.60
6388.70
4980.80
4141.60
3744.10
Profit Before Taxation & Exceptional Items
34613.30
30600.90
20641.20
14834.50
17447.70
Exceptional Income / Expenses
Profit Before Tax
34613.30
30600.90
20641.20
14834.50
17447.70
Provision for Tax
9257.20
6817.50
5717.20
3840.20
4437.90
Current Income Tax
9130.90
8077.00
5463.30
3946.90
4597.40
Deferred Tax
120.20
128.20
121.00
31.70
-159.70
Other taxes
6.10
-1387.70
132.90
-138.40
0.20
Profit After Tax
25356.10
23783.40
14924.00
10994.30
13009.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.60
1.70
1.50
0.60
1.00
Consolidated Net Profit
25361.70
23785.10
14925.50
10994.90
13010.80
Profit Balance B/F
93693.70
69958.60
55083.40
44022.50
30541.20
Appropriations
119055.40
93743.70
70008.90
55017.40
43552.00
Other Appropriation
88.00
50.00
50.30
-66.00
-470.50
Earnings Per Share
38.97
36.69
23.04
16.97
20.09
Adjusted EPS
38.97
36.69
23.04
16.97
20.09