Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Gross Sales
16848.60
14284.65
12083.95
14378.52
12104.88
Sales
16736.37
14149.44
11987.88
14305.20
12039.49
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
112.23
135.22
96.07
73.32
65.39
Net Sales
16529.32
13966.19
11710.89
13937.94
11706.10
Increase/Decrease in Stock
-74.87
-86.07
-30.52
33.20
1.50
Raw Material Consumed
11995.12
10455.39
8461.43
9913.89
8202.73
Opening Raw Materials
645.59
686.75
712.46
592.08
400.88
Purchases Raw Materials
11896.74
10380.98
8430.66
9951.37
8283.13
Closing Raw Materials
632.13
645.59
686.75
712.46
592.08
Other Direct Purchases / Brought in cost
84.92
33.25
5.07
82.90
110.80
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
370.00
298.68
232.21
273.94
269.27
Electricity & Power
370.00
298.68
232.21
273.94
269.27
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
754.06
571.82
533.08
576.96
415.36
Salaries, Wages & Bonus
651.30
517.38
437.07
484.62
370.57
Contributions to EPF & Pension Funds
38.66
31.42
27.06
28.54
20.38
Workmen and Staff Welfare Expenses
31.74
22.15
27.62
27.23
17.47
Other Employees Cost
32.36
0.86
41.33
36.57
6.94
Other Manufacturing Expenses
1286.48
850.50
773.62
824.88
712.36
Sub-contracted / Out sourced services
Processing Charges
1026.70
612.78
546.06
576.77
473.63
Repairs and Maintenance
126.32
103.91
86.88
79.37
86.53
Packing Material Consumed
Other Mfg Exp
133.46
133.81
140.68
168.74
152.20
General and Administration Expenses
245.39
192.02
145.40
177.60
209.49
Rent , Rates & Taxes
20.92
21.60
14.35
16.32
75.82
Insurance
14.37
11.68
11.63
6.76
6.91
Printing and stationery
5.61
3.64
3.26
3.92
4.66
Professional and legal fees
52.04
37.25
30.74
47.29
38.20
Traveling and conveyance
81.58
51.73
29.60
48.27
34.24
Other Administration
70.87
66.11
55.83
55.03
49.66
Selling and Distribution Expenses
1236.14
1027.52
882.40
1134.84
1013.67
Advertisement & Sales Promotion
136.36
108.07
75.06
150.11
172.29
Sales Commissions & Incentives
Freight and Forwarding
1099.79
919.46
807.34
984.73
841.38
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.72
73.24
82.60
65.87
49.52
Bad debts /advances written off
0.06
11.89
Provision for doubtful debts
18.72
23.49
4.43
Losson disposal of fixed assets(net)
2.46
0.03
0.57
4.89
1.22
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
90.21
73.22
51.42
37.49
43.87
Less: Expenses Capitalised
Total Expenditure
15905.05
13383.10
11080.22
13001.17
10873.88
Operating Profit (Excl OI)
624.27
583.09
630.67
936.78
832.21
Other Income
77.61
137.29
88.42
92.03
109.32
Interest Received
70.02
81.86
72.07
92.01
109.32
Profit on sale of Fixed Assets
Profits on sale of Investments
Others
7.59
55.44
16.34
0.02
0.01
Operating Profit
701.88
720.38
719.08
1028.81
941.54
Interest
65.46
67.18
62.72
74.64
8.58
InterestonDebenture / Bonds
Interest on Term Loan
10.75
12.51
1.86
4.64
3.36
Intereston Fixed deposits
Bank Charges etc
3.22
4.66
2.70
0.42
1.86
Other Interest
51.48
50.02
58.16
69.58
3.36
PBDT
636.42
653.20
656.36
954.17
932.96
Depreciation
621.29
537.72
545.65
617.41
376.36
Profit Before Taxation & Exceptional Items
15.13
115.48
110.71
336.76
556.60
Exceptional Income / Expenses
-139.38
Profit Before Tax
15.13
-23.89
110.71
336.76
556.60
Provision for Tax
-187.99
-52.98
-30.85
-132.44
110.18
Current Income Tax
8.57
20.53
40.87
90.65
141.42
Deferred Tax
-3.01
-73.51
-71.72
-223.09
-31.23
Other taxes
-193.55
0.00
0.00
0.00
0.00
Profit After Tax
203.12
29.09
141.56
469.20
446.41
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.12
29.09
141.56
469.20
446.41
Profit Balance B/F
2246.80
2227.12
2107.27
1668.03
1248.65
Appropriations
2449.91
2256.21
2248.83
2137.23
1695.06
Other Appropriation
-4.19
9.42
21.71
29.96
27.03
Equity Dividend %
20.00
10.00
10.00
20.00
20.00
Earnings Per Share
8.66
1.24
6.04
20.01
19.03
Adjusted EPS
8.66
1.24
6.04
20.01
19.03