Mobile Trading

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE641.703.15 (+0.49 %)
PREV CLOSE ( ) 638.55
OPEN PRICE ( ) 638.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10017
TODAY'S LOW / HIGH ( )635.95 645.45
52 WK LOW / HIGH ( )588 707.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
66213.53
57311.95
25592.64
17232.88
8141.97
     Sales
64660.08
56180.96
24814.78
16792.60
7785.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.57
     Revenue from property development
     Other Operational Income
1553.45
1130.99
777.86
440.28
339.98
Less: Excise Duty
Operating Income (Net)
64808.56
56325.39
24012.88
16028.54
8141.97
EXPENDITURE :
Increase/Decrease in Stock
-2841.56
3386.15
-4051.53
-1851.80
-1042.91
Raw Material Consumed
44473.52
35967.03
19772.92
12313.41
7659.20
     Opening Raw Materials
945.39
517.17
391.54
     Purchases Raw Materials
6160.04
5223.41
2354.00
972.09
     Closing Raw Materials
1530.78
945.39
517.17
391.54
     Other Direct Purchases / Brought in cost
38898.87
31171.84
17544.55
11732.86
7659.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
412.12
249.48
121.29
61.71
46.33
     Electricity & Power
412.12
249.48
121.29
61.71
46.33
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6864.79
7698.30
3388.48
2137.61
1181.51
     Salaries, Wages & Bonus
4827.20
3880.45
2346.28
1601.18
903.88
     Contributions to EPF & Pension Funds
173.82
127.08
63.53
41.74
31.34
     Workmen and Staff Welfare Expenses
83.19
76.40
57.36
36.48
13.99
     Other Employees Cost
1780.58
3614.37
921.31
458.21
232.30
Operating Expenses
1024.75
883.21
711.07
430.03
362.71
     Sub-contracted / Out sourced services
865.81
680.23
507.69
365.52
319.59
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
128.64
131.04
99.72
57.78
43.12
     Other Mfg Exp
30.30
71.94
103.66
6.73
0.00
General and Administration Expenses
7840.35
6121.88
781.45
452.42
256.05
     Rent , Rates & Taxes
886.48
620.10
105.84
42.04
21.89
     Insurance
66.64
44.84
26.25
13.07
7.44
     Printing and stationery
22.86
19.83
5.02
2.75
2.23
     Professional and legal fees
337.61
271.50
181.74
86.05
47.18
     Traveling and conveyance
259.52
213.10
106.39
60.26
68.34
     Other Administration
6267.24
4952.51
356.21
248.25
108.98
Selling and Distribution Expenses
4821.82
4164.77
3296.53
2022.59
1971.80
     Advertisement & Sales Promotion
4821.82
4164.77
2686.11
1640.18
1788.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.42
382.41
183.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1507.86
1027.29
174.68
43.90
32.68
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1507.86
1027.29
174.68
43.90
32.68
Less: Expenses Capitalised
Total Expenditure
64103.65
59498.11
24194.89
15609.87
10467.36
Operating Profit (Excl OI)
704.91
-3172.72
-182.01
418.67
-2325.39
Other Income
942.25
987.37
1156.28
1372.05
825.18
     Interest Received
519.06
638.69
984.99
1030.34
764.42
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
423.19
348.68
171.29
341.71
60.76
Operating Profit
1647.16
-2185.35
974.27
1790.72
-1500.21
Interest
1153.63
715.73
376.83
140.76
39.17
     InterestonDebenture / Bonds
     Interest on Term Loan
212.14
102.22
33.89
6.52
     Intereston Fixed deposits
     Bank Charges etc
62.71
53.44
5.90
39.17
     Other Interest
878.78
560.07
337.04
134.24
0.00
PBDT
493.53
-2901.08
597.44
1649.96
-1539.37
Depreciation
3708.73
2942.83
1108.88
702.37
375.46
Profit Before Taxation & Exceptional Items
-3215.20
-5843.91
-511.44
947.59
-1914.83
Exceptional Income / Expenses
543.68
Profit Before Tax
-3215.20
-5300.23
-511.44
983.21
-1914.83
Provision for Tax
-0.13
-439.67
275.41
-1176.23
-6.29
     Current Income Tax
438.05
172.05
121.42
47.55
0.05
     Deferred Tax
-438.18
-611.72
153.99
-1223.78
-6.34
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3215.07
-4860.56
-786.85
2159.44
-1908.55
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
472.30
449.75
67.56
-10.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2742.77
-4410.81
-719.29
2148.74
-1908.55
Adjustments to PAT
Profit Balance B/F
134.47
4519.23
4113.19
2036.99
3940.48
Appropriations
-2608.30
108.42
3393.90
4185.73
2031.93
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1894.01
-26.05
-1125.33
72.54
-5.08
Equity Dividend %
Earnings Per Share
-6.73
-10.83
-4.42
15.04
-15.32
Adjusted EPS
-6.73
-10.83
-1.77
6.01
-6.13

Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

Pay 20% upfront margin of the transaction value to trade in cash market segment.

Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
.......... Issued in the interest of Investors

INVESTOR CHARTER
© 2018 Ratnakar Securities Pvt. Ltd. All rights reserved.
Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.
CLOSE X

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal (link:https://scores.gov.in)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.